Table 3 Cost comparison between Base and BESS cases [mio DKK]
| Â | BASE | BESS | Differences |
|---|---|---|---|
Total CAPEX | 0 | − 80.1 | − 80.1 |
Total OPEX | − 82.5 | − 100.9 | − 18.4 |
Total revenue | 130.3 | 219.5 | 89.2 |
Total NPV | 47.7 | 38.5 | − 9.2 |
| Â | BASE | BESS | Differences |
|---|---|---|---|
Total CAPEX | 0 | − 80.1 | − 80.1 |
Total OPEX | − 82.5 | − 100.9 | − 18.4 |
Total revenue | 130.3 | 219.5 | 89.2 |
Total NPV | 47.7 | 38.5 | − 9.2 |